- Fourth quarter 2020 revenue was $326 million, 3% lower than the $334 million
reported in the fourth quarter of 2019.
- Adjusted EBITDA1 in the fourth quarter of 2020 was $46 million, 56%
higher than the $30 million reported in the fourth quarter of 2019. The current quarter includes $6 million
of COVID-19 related government wage subsidies.
- During the fourth quarter of 2020, the Company sold its Pipeline Performance
Products business and recorded a gain of $52 million.
- Net Income2 in the fourth quarter of 2020 was $56 million (or
earnings per share of $0.79 diluted) compared with a net loss of $82 million (or loss per share of $1.17
diluted) in the fourth quarter of 2019. Excluding the impact of impairment charges, restructuring costs,
gains on the sale of land and other, investment in associates, and operating unit and the adjustment for
Argentina hyperinflationary accounting, adjusted net income2 in the fourth quarter of 2020 was $9
million (or adjusted earnings per share2 of $0.13) compared with adjusted net loss2 of
$4.0 million (or $0.06 adjusted loss per share2) in the fourth quarter of 2019.
- The Company’s order backlog was $453 million at December 31, 2020, lower
compared to the backlog of $542 million at September 30, 2020.
TORONTO, March 10, 2021 (GLOBE NEWSWIRE) -- Shawcor Ltd. (TSX: SCL) Mr. Steve Orr, Chief
Executive Officer of Shawcor Ltd. remarked, “Fourth quarter adjusted EBITDA, before COVID related government
assistance, was $40 million, surpassing the $25 to $30 million range that we expected. Performance was
positively impacted by continued strengthening in the Company’s non-oil and gas related businesses and a return
to profitability across our oil and gas related businesses, especially offshore pipe coating. Additionally, in
the quarter we continued our actions to strengthen our balance sheet, including the sale of the Pipeline
Performance Products business, and to keep our employees safe while servicing customers.”
Mr. Orr added, “Although there will be volatility on quarterly performance in 2021 due to project
execution timing and yearly seasonal cycles, we have confidence that we will deliver a stronger annual
performance over 2020. This improvement will be supported by increased demand for our products and services
across all the markets we service, the execution of secured work in our backlog and the positive impact from our
cost control activities. Growing optimism for 2021 and beyond is underpinned by supportive long-term
fundamentals and our positioning to deliver sustainable results while maintaining the ability to participate in
our customers’ large capital projects.”
1 EBITDA, Adjusted EBITDA, adjusted net income
or loss and adjusted earnings or loss per
share are Non-GAAP measures and do not have standardized meanings under GAAP and are not necessarily
comparable to similar measures provided by other companies. See Section 7.0 –
Reconciliation of Non-GAAP Measures for further details and a reconciliation of these Non-GAAP
measures.
2 Net Income attributable to
shareholders of the Company.
Selected Financial Highlights
| (in thousands of Canadian dollars, except per share amounts and percentages)
|
Three Months Ended December 31, |
Year Ended December 31, |
| |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
| |
|
$ |
|
% |
$ |
% |
$ |
% |
$ |
% |
|
Revenue |
325,678 |
|
|
334,107 |
|
|
1,178,482 |
|
|
1,489,489 |
|
|
| Gross profit |
95,134 |
|
29.2 |
% |
96,797 |
|
29.0 |
% |
322,536 |
|
27.4 |
% |
427,039 |
|
28.7 |
% |
| Income (Loss) from
Operations(a) |
15,936 |
|
4.9 |
% |
(100,538 |
) |
(30.1 |
%) |
(261,336 |
) |
(22.2 |
%) |
(46,411 |
) |
(3.1 |
%) |
|
Net Income (Loss) for the period(b) |
55,822 |
|
|
(81,783 |
) |
|
(234,167 |
) |
|
(33,293 |
) |
|
| Loss per share:
|
|
|
|
|
|
|
|
|
|
| Basic |
0.79 |
|
|
(1.17 |
) |
|
(3.33 |
) |
|
(0.47 |
) |
|
|
Diluted |
0.79 |
|
|
(1.17 |
) |
|
(3.33 |
) |
|
(0.47 |
) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Adjusted
EBITDA(c) |
45,995 |
|
14.1 |
% |
29,547 |
|
8.8 |
% |
74,257 |
|
6.3 |
% |
136,401 |
|
9.2 |
% |
| Adjusted Net Income
(Loss)(b)(c) |
8,846 |
|
|
(3,967 |
) |
|
(57,135 |
) |
|
25,093 |
|
|
|
Adjusted EPS(c) |
|
|
|
|
|
|
|
|
|
| Basic |
0.13 |
|
|
(0.06 |
) |
|
(0.81 |
) |
|
0.36 |
|
|
|
Diluted |
0.13 |
|
|
(0.06 |
) |
|
(0.81 |
) |
|
0.36 |
|
|
| (a) |
Operating loss in 2020
includes restructuring costs of $32.6 million and impairment charges of $212.6 million, while
2019 includes impairment charges of $104.1 million and gains on sale of land of $39.3
million. |
| (b) |
Attributable to
shareholders of the Company. |
| (c) |
Adjusted EBITDA, Adjusted
Net Income or Loss and Adjusted EPS are non-GAAP measures. Non-GAAP measures do not have a
standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures
provided by other companies. See Section 7.0 – Reconciliation of Non-GAAP Measures for
further details and a reconciliation of these Non-GAAP measures. |
1.0 KEY DEVELOPMENTS
Sale of Pipeline Performance Products Business
On December 23, 2020, the Company announced that it had sold its Pipeline Performance Products
business (the “Products business”) for the purchase price of US$91.5 million subject to working capital
adjustments. This represented a multiple of approximately 13.0x on the Products business’ adjusted
EBITDA1 for the year ended December 31, 2019. During the fourth quarter of 2020, the Company recorded
a gain on sale of $52.1 million.
1 EBITDA and Adjusted EBITDA are Non-GAAP measures. Non-GAAP measures do
not have standardized meanings under GAAP and are not necessarily comparable to similar measures provided by
other companies. See Section 7.0 – Reconciliation of Non-GAAP Measures for further details and a
reconciliation of these Non-GAAP Measures.
Impact of COVID-19
In March 2020, a global market downturn caused by the COVID-19 pandemic and recent changes in oil
and gas supply and demand resulted in an immediate decrease in demand for products and services supplied by
Shawcor. The situation remains dynamic and the ultimate duration and magnitude of the impact on the global
economy and on the Company remains unknown at this time.
The implications on Shawcor as a result of decreases in demand may be significant and include:
- Material declines in revenue and cash flows
- Future impairments charges to property, plant and equipment
- Increased risk of non-payment of accounts receivables; and
- Additional restructuring charges
The Company took immediate measures to address the reduced demand and the high degree of
uncertainty in future demand. In March 2020, the Company targeted in excess of $60 million in annualized
selling, general and administrative (“SG&A”) and other cost savings and generating in excess of $40 million
in cash from working capital reductions and asset sales.
The Company exceeded its stated targets by completing the following actions during the year to reduce costs and
preserve cash.
- Suspended the regular quarterly dividend, commencing in the second quarter of 2020.
- Reduced Board compensation by 30%, CEO cash compensation by 20% and Senior Executive cash compensation by
10% for the year ended December 31, 2020.
- With further actions taken in the fourth quarter, reduced salaried workforce headcount by 22% since March
2020.
- Implemented aggressive cost controls and with additional actions taken in the
fourth quarter, annualized savings generated has increased to over $15 million. These savings included the
elimination of all non-essential travel, entertainment and other discretionary spending.
- Further reductions to capital spending in the fourth quarter resulted in annual
expenditures being limited to $24 million for the year ended December 31, 2020. This included only essential
maintenance capital and select growth spending to deliver on firm orders, particularly in our Composite
Systems Tank business (formerly ZCL Composites).
- Actioned the controlled shutdowns of 6 pipe coating facilities, including the closure of a facility in
Argentina that was initiated at the end of the fourth quarter, and several girth weld inspection branches.
- Reduced working capital by $30.9 million, excluding the impact of increased restructuring liabilities,
during the year.
- Generated cash proceeds from the sale of assets of $129.8 million reflecting the sale of the Products
business and $24.4 million related to other assets.
The Company incurred $32.6 million of restructuring costs in the year as a result of the actions
completed.
As a result of the actions taken and the sale of the Products business in the fourth quarter, the
Company expects its quarterly normalized SG&A run-rate to improve to approximately $60 million reflecting
completed and planned initiatives to date. In 2021, the Company will continue to assess additional optimization
actions, including further reductions of its international operations footprint.
1.1 Fourth Quarter Highlights and Outlook
The
Company experienced improved results in the fourth quarter and delivered Adjusted EBITDA1 of $46
million. Excluding the $6 million of COVID-19 related government wage subsidies recorded in the quarter, these
results surpassed the fourth quarter guidance provided in November 2020 by the management team of $25 to $30
million of Adjusted EBITDA before COVID-19 related government assistance. The improved results were driven by
the recovery in the automotive and industrial markets, a ramp-up of pipe coating work secured in the backlog,
continued demand for retail fuel tanks in the Composite Systems segment and actions taken to reduce costs and
streamline operations throughout the year. The Pipeline and Pipe Services and Composite Systems segments’
financial performance was in-line with expectations as they continued to execute work secured in their backlog.
The Automotive and Industrial segment surpassed management’s projections due to a stronger than anticipated
global automotive recovery driven by Original Equipment Manufacturer (“OEM”) assembly plants and Tier 1
suppliers increasing their capacity levels and re-stocking inventories, and growth in consumer demand created by
the importance of personal transportation increasing as a result of COVID-19 and by electrical and hybrid
government incentive programs. The fourth quarter also benefited from the aggressive cost-cutting and
restructuring initiatives completed by the Company during the year.
During the quarter, the Company commenced execution on the Payara offshore project in Guyana and
continued the ramp-up of its pipe coating facilities and execution on work secured in backlog. Improved revenues
from higher margin pipe coating activity resulted in the Pipeline and Pipe Services segment delivering positive
results in the fourth quarter. In addition, the Company has effectively managed supply chain disruptions
resulting from COVID-19 by working closely with customers to sequence projects. Employee safety and HSE
procedures continued to be prioritized and the Company experienced no site-wide shutdowns as a result of
COVID-19 during the quarter.
Non-oil and gas businesses experienced higher activity as automotive demand recovered, industrial
markets strengthened and demand for composite tanks, which was unimpeded by the events of 2020, remained strong
during the quarter. The Company’s automotive business in China observed customers experiencing COVID-19 induced
supply chain interruptions in the quarter; however, despite these interruptions, recovery continued and revenues
increased. Overall, increased demand resulted in material contributions from non-oil and gas businesses which
accounted for 33% of the Company’s total revenues in the fourth quarter and full year 2020.
During the quarter, OPEC+ maintained production curtailments and commodity prices started to
rebound facilitating modest improvements in the Company’s oil and gas related businesses. Despite this market
stabilization, composite pipe sales remained at relatively low levels, similar to the third quarter, while
demand for oilfield asset management services increased with additional order wins in the quarter.
The Company has exceeded its targets of $60 million in sustainable annualized SG&A cost
reductions and $40 million in incremental cash generation. In the fourth quarter, the Company completed further
actions resulting in its salaried workforce reduction increasing to 22% compared to March 2020 levels, continued
actions to optimize its operating footprint with the initiated closure of a pipe coating facility in Argentina
and additional reductions in discretionary spending. The Company incurred one-time restructuring charges of $2.8
million during the quarter.
Based on actions completed to date and the sale of the Products business, the Company expects its
quarterly normalized SG&A run-rate to improve to approximately $60 million.
1 EBITDA and Adjusted EBITDA are Non-GAAP measures. Non-GAAP measures do
not have standardized meanings under GAAP and are not necessarily comparable to similar measures provided by
other companies. See Section 7.0 – Reconciliation of Non-GAAP Measures for further details and a
reconciliation of these Non-GAAP Measures.
The Company continues to execute on cash generation initiatives as evidenced by $113.3 million of
proceeds from asset sales and the reduction of capital expenditures to $7.1 million in the quarter. These were
partially offset by an investment in working capital, excluding the impact of restructuring activities, of $16.4
million related to the increased activity during the fourth quarter.
The Pipeline and Pipe Services segment experienced significant improvement in revenues as a
result of execution of high-margin pipe coating projects. North American exploration and production (“E&P”)
operators continued their focus on portfolio quality, capital discipline and industry consolidation. Capital
spending reductions by E&P operators remained in the range of 30% on a year-over-year basis and drilling
activity in North American oil and gas basins showed only slight improvement with quarter-end rig counts in
Canada and the U.S. totaling 59 and 351, respectively. Demand from operators for pipeline engineering design and
integrity management services remained strong and continued to be resilient as customers looked externally for
expertise to backfill internal resources gaps to manage advanced integrity asset programs on existing assets.
Work continued to be executed on several international and offshore projects, including the Payara project, and
production ramp up continued at facilities in Mexico, Brazil, Scotland, Norway, Indonesia and Channelview
(Texas).
The Composites Systems segment saw continued strength in demand for retail fuel and
water/wastewater tanks and applications. Revenues decreased slightly over the prior quarter primarily due to
product mix. Revenues continued to reflect investments in North American convenience store retail modernization
and the trend to replace both early generation single-wall Fibreglass Reinforced Plastics (“FRP”) and aging,
legacy steel tanks with new double-wall FRP solutions. Completion activities in North America and international
demand for composite pipe products remained relatively flat over the prior quarter as large and mid-size
operators continued to limit capital spending. Business development activities in international markets
continued in the quarter with active project bids made for composite pipe in the Middle East, Asia and
Australia. During the quarter, modest improvements in activity in Western Canada resulted in higher demand for
oilfield asset management services.
The Automotive and Industrial segment had a record quarter driven by a strong recovery in
automotive demand, particularly for electric vehicles in Europe which are rapidly gaining market share. In spite
of customers experiencing COVID-19 induced supply chain interruptions in the quarter, the Company’s automotive
business was able to deliver strong performance in all regions. Revenues also increased for the specialty wire
and cable business, primarily from stock business for electrical utilities and communications providers.
Order Backlog
The Company’s order backlog consists of firm customer orders only and represents the revenue the
Company expects to realize on booked orders over the succeeding twelve months. The Company reports the
twelve-month billable backlog as a leading indicator of changes in consolidated revenue. The order backlog of
$453 million as at December 31, 2020, represents a decrease from the $542 million order backlog as at September
30, 2020. This decrease reflects revenue generated in the quarter from the execution of pipe coating projects
and the removal of orders related to the sale of the Products business. The Company is also starting to
experience an increase in secured order backlog beyond the next twelve-month period.
In addition to the backlog, the Company closely monitors its bidding activity and the value of
outstanding firm bids, which represents bids provided to customers with firm pricing and conditions against a
defined scope. The Company’s firm bids are over $841 million as of December 31, 2020, slightly lower compared to
the $870 million as of September 30, 2020. Included in the firm bids, but not in the backlog, are unsanctioned
conditional awards between engineering, procurement and construction companies (“EPC’s”) and Shawcor for a scope
of work that is estimated at over $130 million in revenue in respect of which a final investment decision
(“FID”) is expected in 2021. The Company is also working with customers on several other projects and the value
of bid and budgetary estimates at the end of the fourth quarter exceeded $2.3 billion. Although the timing of
these projects is uncertain, the Company’s bid and budgetary figures represent a diverse portfolio of
opportunities to sustain and build the backlog in the second half of 2021 and beyond.
Outlook
Shawcor’s financial performance is correlated with the level of industry activity and the level
of investment in energy and infrastructure for resource development, storage and transportation around the globe
and the resultant demand for the Company’s products and services.
Although long term outlook remains uncertain and difficult to forecast as COVID-19 continues to
be a significant variable in the pace and magnitude of a broader market recovery, the Company expects to deliver
improved annual Adjusted EBITDA1 in 2021 over 2020, with some quarterly volatility in revenues due to
project execution timing and typical seasonality. The first quarter of 2021 is expected to maintain its seasonal
profile of lower activity for composite tanks and engineering and consulting services and as a result the
Company expects the first quarter to be the lowest financial performance quarter of 2021. The first quarter
performance could also be negatively impacted by recent supply chain and production interruptions from the
severe weather events in Texas and by other COVID-19 induced events. Due to these factors, there is an increased
likelihood that certain work will be delayed and moved out of the first quarter of 2021.
The Company’s performance will be determined by the strength of its diverse base business and
return of demand for its products and services, particularly in the U.S. and international energy markets, and
its ability to continue to execute work and projects secured in the backlog. Performance will also be driven by
the sustained solid demand for its composite tank business, continued demand recovery in the automotive and
industrial markets which are serviced by the Company and its cost savings initiatives completed and planned.
Although the Company expects its order backlog to decline in the first half of 2021 as the execution on pipe
coating projects continues, it anticipates the backlog will rebuild in the second half of 2021 based on the
Company’s strong competitive position and the expected addition of conditional awards pending sanctioning and
secured for beyond 12 months.
The Company’s base oil and gas business in North America is heavily tied to the spending programs
of E&P operators. In the U.S. land, rig counts are slowly starting to rise, largely due to activity from
private and small-sized operators. In Western Canada, rig counts continue to recover from an all-time low of 13
rigs in June of 2020 reaching 176 rigs in February of 2021, roughly 31% below the rig count one year prior.
Although the oil and gas markets in North America are showing signs of improvement, it is projected that the
recovery will be a gradual one and that E&P spending will not reach pre-pandemic levels in 2021. The Company
believes that there is a potential for upward revisions in capital spending plans for the year, which could
result in upside opportunity for the Company’s energy businesses, in particular the demand for its composite
pipe products.
As the economy and energy demand recovers, the Company continues to expect that the global oil
and gas capex cycle will resume and that large international and offshore projects will be sanctioned as
National Oil Companies (“NOC’s”) and International Oil Companies (“IOC’s”) realign their portfolios. These
investments are required to replace, maintain and rehabilitate infrastructure that is at or beyond its useful
design life, replace production due to reservoir depletion, meet requirements for advanced technologies and
non-corrosive materials, or to address geopolitical challenges which are affecting several important producing
regions. Additionally, higher investments in gas, specifically LNG and for domestic energy, are being supported
by the increased demand for gas and greener alternatives to support continued energy transition.
Further detail on the outlook for the Pipeline and Pipe Services, Composite Systems and
Automotive and Industrial segments are set out below.
1 EBITDA and Adjusted EBITDA are Non-GAAP measures. Non-GAAP measures do
not have standardized meanings under GAAP and are not necessarily comparable to similar measures provided by
other companies. See Section 7.0 – Reconciliation of Non-GAAP Measures for further details and a
reconciliation of these Non-GAAP Measures.
Pipeline and Pipe Services Segment
Market demand for the Company’s Pipeline and Pipe Services segment is driven by capital spending
and investments by international and national oil and gas producers. The Company has a track record of providing
leading solutions and successful execution on critical international and offshore development projects.
The Company expects to continue to execute work secured in its backlog with a number of projects
set to be completed in the first half of the year. The outlook for the pipe coating business is closely tied to
project development and sanctioning timelines and the Company continues to engage with EPC’s and producers as
they review project portfolios. It is anticipated that the Company’s execution will outpace project sanctioning
early in the year, but a backlog rebuild is expected in the second half of 2021.
The Company continues to monitor international developments including continued exploration
success coupled with attractive investment returns in Guyana, momentum in Brazil’s pre-salt offshore projects,
Middle Eastern offshore projects designed to meet domestic energy needs and global LNG demand and new tax
incentives introduced in Norway to accelerate project investments.
North American demand for the Pipeline & Pipe Services segment is closely tied to drilling
and completion activity, the construction of new and the repair/replacement of old transmission pipelines and
requirements for pipeline integrity and regulatory compliance. These activities drive the demand for small and
large diameter pipe coatings, girth weld inspection services on existing pipelines and new projects and
engineering design and consulting services. A gradual recovery in North American land is anticipated to
continue, with private and small-sized operators being the first to add back rigs. Operators have maintained
their disciplined approach to capital spending and a moderate improvement in spending is expected to continue
throughout 2021 as operators return to a minimum base level of investment to maintain current levels of
production.
Composite Systems Segment
Demand for composite storage tanks is detached from the dynamics of oil and gas markets and is
expected to remain strong throughout 2021, while maintaining the normal seasonal profile of lower revenues in
the first quarter. Continued strength in fuel market demand is anticipated as commercial and convenience store
retailers realize the benefits of higher fuel margins. The demand for water storage and treatment tanks is
expected to be supported by projected higher infrastructure spending and commercial and municipal water
projects. The Company expects to deliver on its composite tank order backlog over the balance of the year with a
focus on safe operations and supply chain management.
Market demand for the segment’s energy related businesses are driven by North American drilling
and completion activity, demand for international oil and gas gathering line applications, and advanced
materials in Oil Country Tubular Goods (“OCTG”). The segment benefits from a lower cost of ownership of
composite systems versus steel and other materials, the development of larger diameter pipe applications and its
international market qualifications. The composite pipe business will continue to benefit from stabilization in
drilling and completion activity across the customer base as activity levels gradually return. Demand for the
segment’s core pipe products in North America is expected to remain subdued compared to historical levels,
however the Company believes that the lower demand can be partially offset by the continued commercialization of
the larger diameter pipe applications, market share gains as operators adopt composite technology for its
overall cost profile and environmental advantages, and continued business development work on international
energy and infrastructure projects.
Automotive and Industrial Segment
Demand for the Company’s Automotive and Industrial segment businesses generally follows GDP
activity; however, the segment continues to be well positioned to capture the growing trend of electronic
content in automobiles with specified sealing, insulating and customized application equipment systems for Tier
1 assembly customers and the expected increased spending on nuclear facility refurbishment.
Automotive demand is expected to continue its recovery throughout 2021; however, it is
anticipated there will be some volatility in revenues quarter over quarter as OEMs address supply chain issues.
OEM assembly plants in North America have announced production cuts early in the year as a result of a global
semi-conductor shortage. In spite of this volatility, the Company expects to see improvement in demand for its
automotive products, particularly in the Asia Pacific and Europe, Middle East, Africa and Russia (“EMAR”)
regions, where electric vehicles adoption rates are highest.
Over the long-term demand for electric and plug-in hybrid passenger vehicles and light trucks is
expected to grow and represent more than 50% of global vehicle sales by the early part of the next decade, with
Europe and China to be the market leaders in vehicle electrification.
Infrastructure spending is expected to increase in 2021, creating optimism that the Company will
see an increase in new order bookings for its specialty wire and cable products and a growing backlog primarily
from electrical utilities and communications providers as well as nuclear refurbishment projects in eastern
North America.
2.0 CONSOLIDATED INFORMATION AND RESULTS FROM
OPERATIONS
2.1 Revenue
The following table sets forth revenue by reportable operating segment for the following periods:
| |
|
Three Months Ended |
Year Ended |
(in thousands of Canadian dollars) |
|
December 31, 2020 |
|
|
December 31, 2019 |
|
|
December
31, 2020 |
|
|
December 31, 2019
|
|
| Pipeline and Pipe Services |
$ |
189,794 |
|
$ |
188,342 |
|
$ |
662,220 |
|
$ |
863,848 |
|
| Composite
Systems |
$ |
80,361 |
|
$ |
98,620 |
|
$ |
320,833 |
|
$ |
417,329 |
|
| Automotive
and Industrial |
$ |
56,007 |
|
$ |
48,193 |
|
$ |
198,290 |
|
$ |
211,103 |
|
| Elimination(a) |
$
|
(484 |
) |
$ |
(1,048 |
) |
$
|
(2,861 |
) |
$ |
(2,791 |
) |
| Consolidated Revenue |
$
|
325,678 |
|
$ |
334,107 |
|
$
|
1,178,482 |
|
$ |
1,489,489 |
|
| (a) |
Represents the elimination
of the inter-segment sales between the Pipeline and Pipe Services segment, the Composite Systems
segment and the Automotive and Industrial segment. |
Fourth Quarter 2020 versus Fourth Quarter 2019
Consolidated revenue decreased by $8.4 million, or 3%, from $334.1 million during the fourth
quarter of 2019, to $325.7 million during the fourth quarter of 2020, reflecting an $18.3 million decrease in
the Composite Systems segment, partially offset by a $1.5 million increase in the Pipeline and Pipe Services
segment and a $7.8 million increase in the Automotive and Industrial segment.
In the Pipeline and Pipe Services segment, revenue in the fourth quarter of 2020 was $189.8
million, or 1% higher compared to the fourth quarter of 2019, primarily due to higher revenue levels in EMAR and
Asia Pacific, partially offset by lower revenue levels in North America and Latin America. See Section 3.1 –
Pipeline and Pipe Services Segment for additional disclosure with respect to the change in revenue in
the Pipeline and Pipe Services segment.
In the Composite Systems segment, revenue in the fourth quarter of 2020 was $80.4 million, a
decrease of 19% compared to the same quarter in 2019 primarily due to decreased activity levels in North
America. See Section 3.2 – Composite Systems Segment for additional disclosure with respect to the
change in revenue in the Composite Systems segment.
In the Automotive and Industrial segment, revenue was $56.0 million, an increase of 16% compared
to the fourth quarter of 2019, primarily due to increased activity levels in North America, EMAR and Asia
Pacific. See Section 3.3 – Automotive and Industrial Segment for additional disclosure with respect to
the change in revenue in the Automotive and Industrial segment.
Year ended December 31, 2020 versus Year ended December 31, 2019
Consolidated revenue decreased by $311.0 million, or 21%, from $1,489.5 million for the year
ended December 31, 2019 to $1,178.5 million for the year ended December 31, 2020, reflecting a decrease of
$201.6 million in the Pipeline and Pipe Services segment, $96.5 million in the Composite Systems segment and
$12.8 million in the Automotive and Industrial segment.
Revenue for the Pipeline and Pipe Services segment decreased by $201.6 million, or 23%, in the
year ended December 31, 2020 compared to the same period in 2019, due to lower revenues in North America, Latin
America and EMAR, partially offset by higher revenue in Asia Pacific. See Section 3.1 – Pipeline and Pipe
Services Segment for additional disclosure with respect to the change in revenue in the Pipeline and
Pipe Services segment.
Revenue for the Composite Systems segment decreased by $96.5 million, or 23%, in the year ended
December 31, 2020 compared to the same period in 2019, primarily due to lower activity levels in North America.
See Section 3.2 – Composite Systems Segment for additional disclosure with respect to the change in
revenue in the Composite Systems segment.
Revenue for the Automotive and Industrial segment decreased by $12.8 million, or 6%, in the year
ended December 31, 2020 compared to the same period in 2019, due to lower activity levels in EMAR and North
America, partially offset by higher revenue in Asia Pacific. See Section 3.3 – Automotive and Industrial
Segment for additional disclosure with respect to the change in revenue in the Automotive and
Industrial segment.
2.2 Income/Loss from Operations ("Operating Income/Loss”)
The following table sets forth operating income/loss and Adjusted EBITDA for the following
periods:
| |
|
Three Months Ended |
Year Ended |
| (in thousands of Canadian dollars,
except percentages) |
|
December 31, 2020 |
|
|
December 31, 2019 |
|
|
December 31, 2020 |
|
|
December 31, 2019 |
|
| Operating
income/(loss)(a) |
$ |
15,936 |
|
$ |
(100,538 |
) |
$ |
(261,336 |
) |
$ |
(46,411 |
) |
| Operating
margin(b) |
|
4.9% |
|
|
(30.1% |
) |
|
(22.2% |
) |
|
(3.1% |
) |
| |
|
|
|
|
|
|
|
|
|
| Adjusted
EBITDA(b) |
$ |
45,995 |
|
$ |
29,547 |
|
$ |
74,257 |
|
$ |
136,401 |
|
| Adjusted EBITDA margin(b) |
|
14.1% |
|
|
8.8% |
|
|
6.3% |
|
|
9.2% |
|
| (a) |
Operating income/(loss) in
2020 includes $32.6 million of restructuring costs and $212.6 million of impairment charges,
while 2019 includes $104.1 million of impairment charges and $39.3 million of gains on sale of
land. |
| (b) |
Operating margin, Adjusted
EBITDA and Adjusted EBITDA Margin are non-GAAP measures. Non-GAAP measures do not have a
standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures
provided by other companies. See Section 7.0 – Reconciliation of Non-GAAP Measures for
further details and a reconciliation of these Non-GAAP measures. |
During 2020, the Company conducted several reviews of its impairment testing on property, plant
and equipment, intangible assets and goodwill due to the uncertain business climate and lower demand brought
about by the global COVID-19 pandemic and the volatility in the energy markets. In the first quarter of 2020,
the Company recorded impairment charges of $203.1 million, which included $143.6 million and $46.0 million on
intangible assets and goodwill for the Pipeline Performance Group and Shawcor Inspection Services, respectively,
and $13.4 million on assets at two U.S. land pipe coating facilities and certain assets related to large
diameter products in its Composite Systems facility in Alberta. In the third quarter of 2020, the Company
recorded an additional impairment of $3.6 million on assets at a pipe coating facility in Asia Pacific for the
Pipeline Performance Group related to the announced closure plans. In the fourth quarter of 2020, the Company
recorded an impairment charge of $5.9 million related to intangible assets and goodwill for Socotherm Americas,
its operations in Argentina.
Operating loss in the year ended December 31, 2020 includes an additional quarter of income from
the composite tank business when compared to the same period in 2019, as the acquisition of the business was
completed in April 2019, which had a net positive impact on the full year 2020 results.
In response to the challenging business conditions in the year, the Company has completed several
cost reduction and cash preservation initiatives. As a result of the significant reduction of the salaried
workforce and the shutdown of certain facilities and branch offices throughout the year, the Company has
recorded restructuring costs of $32.6 million.
Fourth Quarter 2020 versus Fourth Quarter 2019
Operating income in the fourth quarter of 2020 was $15.9 million, a significant increase compared
to the $100.5 million operating loss incurred in the fourth quarter of 2019. The increase was primarily due to
the lower impairment charges of $98.2 million in the current quarter, a $17.9 million decrease in SG&A
expenses, and a $5.0 million decrease in depreciation and amortization, partially offset by a $1.7 million
decrease in gross profit and the Company incurring $2.8 million of restructuring costs.
The current quarter benefited from COVID-19 related government wage subsidies of $6.0 million, of
which $3.0 million was recorded in cost of goods sold and $3.0 million was recorded in SG&A expenses.
Gross profit decreased by $1.7 million compared to the fourth quarter of 2019, primarily due to
the $8.4 million decrease in revenue, as explained above, which was partially offset by a 0.2 percentage point
increase in gross margin. The current quarter benefited from $3.0 million of COVID-19 related government wage
subsidies recorded.
SG&A expenses decreased by $17.9 million compared to the fourth quarter of 2019, primarily
due to the completed cost control initiatives that resulted in decreases of $4.6 million in travel and
entertainment expenses and $2.5 million in building and equipment related expenses. The current quarter also
benefited from $3.0 million of COVID-19 related government wage subsidies recorded and the absence of $7.3
million rework costs related to the quality issue at our Channelview facility that occurred at the end of 2019.
Adjusted EBITDA was $46.0 million in the fourth quarter of 2020 compared to $29.5 million in the
fourth quarter of 2019. See Section 7.0 – Reconciliation of Non-GAAP Measures for
additional disclosures regarding Adjusted EBITDA.
Year ended December 31, 2020 versus Year ended December 31, 2019
Operating loss in the year ended December 31, 2020 was $261.3 million, a significantly higher
loss compared to the operating loss of $46.4 million in the year ended December 31, 2019. The higher loss was
primarily due to the $108.5 increase in impairment charges, the $104.5 million decrease in gross profit, the
$32.6 million in restructuring costs, the $37.1 million lower gains on sale of land and other assets, and an
additional $8.2 million in net foreign exchange losses. These negative impacts were partially offset by
decreases of $65.6 million in SG&A expenses and $8.2 million in depreciation and amortization as compared to
2019.
The current year benefited from COVID-19 related government wage subsidies of $30.5 million, of
which $12.4 million was recorded in cost of goods sold and $18.1 million was recorded in SG&A expenses.
Gross profit decreased by $104.5 million compared to 2019, primarily due to the $311.0 million
decrease in revenue, as explained above, coupled with a 1.3 percentage point decrease in gross margin. The
decrease in the gross margin percentage was primarily due to product and project mix, the decrease in revenue
and lower facility utilization and the related impact on the absorption of manufacturing overheads from the
continued impact of the global COVID-19 pandemic and ongoing volatility in the energy markets. The current
period benefited from $12.4 million of COVID-19 related government wage subsidies recorded.
SG&A expenses decreased by $65.6 million compared to 2019, primarily due to the completed
cost control and headcount reduction initiatives that resulted in decreases of $34.5 million in compensation
related costs and $12.2 million in travel and entertainment expenses. The current period also benefited from
$18.1 million of COVID-19 related government wage subsidies recorded and the absence of $9.5 million in 2019
non-recurring integration and acquisition costs related to the composite tank business. This was partially
offset by an additional quarter of ongoing SG&A expenses of $5.6 million for the composite tank business as
it was acquired in April 2019.
Adjusted EBITDA was $74.3 million in the year ended December 31, 2020 compared to $136.4 million
in the prior year. See Section 7.0 – Reconciliation of Non-GAAP Measures for additional
disclosures regarding Adjusted EBITDA.
2.3 Income from Investments in Associates
The following table sets forth the income from investments in associates for the following
periods:
|
|
Three Months Ended |
Year Ended |
| |
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
(in thousands of Canadian dollars) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
Income from investments in associates |
$ |
1,959 |
|
$ |
5,483 |
|
$ |
10,134 |
|
$ |
14,459 |
|
The Company has equity-accounted investments in Zedi Inc. ("Zedi") and Power-Feed-Thru Systems
and Connectors, LLC ("PFT"). In the first quarter of 2020, the Company received $8.9 million of proceeds
pertaining to the partial redemption of the investment in Zedi. In the third and fourth quarters of 2020, the
Company recorded an additional gain of $8.2 million and $2.1 million, respectively, based on a current valuation
of the investment and favourable results from the wind-down activities currently being performed. During the
second quarter of 2019, Zedi disposed of its software and automation businesses which represented a substantial
part of its operations and as a result, the Company received $29.2 million of proceeds and recorded a gain of
$9.7 million.
2.4 Gain from Disposal of an Operating Unit
In the fourth quarter of 2020, the Company sold its Products business for the purchase price of US$91.5 million
subject to working capital adjustments. As a result, the Company recorded sale proceeds of $105.4 million, net
of working capital adjustments and related expenses, and a gain on sale of $52.1 million in the fourth quarter
results.
3.0 SEGMENT INFORMATION
3.1 Pipeline and Pipe Services Segment
The following table sets forth, by geographic location, the revenue, operating (loss) income and
adjusted EBITDA for the Pipeline and Pipe Services segment for the following periods:
| |
|
Three Months Ended |
Year Ended |
| (in thousands of Canadian dollars,
except percentages) |
|
December 31, 2020 |
|
|
December 31, 2019 |
|
|
December 31, 2020 |
|
|
December 31, 2019 |
|
| North
America |
$ |
61,516 |
|
$ |
103,318 |
|
$ |
298,322 |
|
$ |
487,817 |
|
| Latin
America |
|
21,484 |
|
|
27,750 |
|
|
49,990 |
|
|
113,350 |
|
| EMAR |
|
71,065 |
|
|
49,591 |
|
|
224,797 |
|
|
232,847 |
|
| Asia Pacific |
|
35,729 |
|
|
7,683 |
|
|
89,111 |
|
|
29,834 |
|
| Total revenue |
$
|
189,794 |
|
$ |
188,342 |
|
$
|
662,220 |
|
$ |
863,848 |
|
| |
|
|
|
|
|
|
|
|
|
|
Operating income/(loss)(a) |
$ |
155
|
|
$ |
(129,273 |
) |
$ |
(276,142 |
) |
$ |
(119,736 |
) |
|
Operating margin(b) |
|
0.1% |
|
|
(68.6% |
) |
|
(41.7% |
) |
|
(13.9% |
) |
| |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(b) |
$ |
18,554 |
|
$ |
(8,209 |
) |
$ |
(4,404 |
) |
$ |
16,307 |
|
| Adjusted EBITDA margin(b) |
|
9.8% |
|
|
(4.4% |
) |
|
(0.7% |
) |
|
1.9% |
|
| (a) |
Operating income/loss in
2020 includes $19.0 million of restructuring costs, $202.8 million of impairment charges, and
$1.2 million of a gain on sale of land, while 2019 includes $104.1 million of impairment charges
and $32.6 million of a gain on sale of land. |
| (b) |
Operating margin, Adjusted
EBITDA and Adjusted EBITDA margin are non-GAAP measures. Non-GAAP measures do not have a
standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures
provided by other companies. See Section 7.0 – Reconciliation of Non-GAAP
Measures. |
Fourth Quarter 2020 versus Fourth Quarter 2019
Revenue in the fourth quarter of 2020 increased by $1.5 million, or 1%, compared to the fourth
quarter of 2019 primarily due to higher revenues in EMAR and Asia Pacific, partially offset by lower revenues in
North America and Latin America:
- North America revenue decreased by $41.8 million, or 40%, primarily as a result
of lower demand for small and large diameter pipe coating and girth weld inspection services in the region
and the completed closures of U.S. land pipe coating facilities during the current year, partially offset by
higher revenue from engineering services. The fourth quarter of 2019 results reflect the negative impact
caused by the quality issue at our Channelview facility.
- Revenue in Latin America decreased by $6.3 million, or 23%, primarily due to
lower revenue from the Liza II project, partially offset by other pipe coating project activity in
Mexico.
- In EMAR, revenue increased by $21.5 million, or 43%, primarily due to the
execution of the Baltic pipe project at the Leith, Scotland facility, and higher activity in the Orkanger,
Norway facility and field joint coating projects in the region. This was partially offset by lower activity
levels at Ras Al Khaimah, UAE (“RAK”) facilities and Italy facilities, as well as lower revenue levels for
offshore girth weld inspection activity.
- Revenue in Asia Pacific increased by $28.0 million, or 365%, mainly due to
higher pipe coating project activities at the Kuantan, Malaysia facility and the Kabil, Indonesia facility.
Operating income in the fourth quarter of 2020 was $0.2 million compared to the $129.3 million
operating loss in the fourth quarter of 2019. The increase was primarily due to the lower impairment charges of
$98.2 million in the current quarter, a $7.1 million increase in gross profit, a $5.5 million decrease in
depreciation and amortization and a $18.4 million decrease in SG&A expenses.
The current quarter benefited from COVID-19 related government wage subsidies of $1.0 million, of
which $0.5 million was recorded in cost of goods sold and $0.5 million was recorded in SG&A expenses.
Gross profit increased by $7.1 million compared to the fourth quarter of 2019, primarily due to
the $1.5 million increase in revenue, as explained above, coupled with a 3.5 percentage points increase in gross
margin. The increase in the gross margin percentage was primarily due to product and project mix and higher
facility utilization in EMAR and Asia Pacific and the related impact on the absorption of manufacturing
overheads. The current quarter also benefited from $0.5 million of COVID-19 related government wage subsidies
recorded.
SG&A expenses decreased by $18.4 million compared to the fourth quarter of 2019, primarily
due to the restructuring initiatives and site closures that resulted in decreases of $6.1 million in
compensation related costs, $2.4 million in travel and entertainment expenses and $1.4 million in building and
equipment related costs. The current quarter also benefited from $0.5 million of COVID-19 related government
wage subsidies recorded and the absence of $7.3 million rework costs related to the quality issue at our
Channelview facility that occurred at the end of 2019.
Adjusted EBITDA in the fourth quarter of 2020 was positive $18.6 million compared to negative
$8.2 million in the fourth quarter of 2019. See Section 7.0 – Reconciliation of Non-GAAP
Measures for additional disclosures regarding Adjusted EBITDA.
Year Ended December 31, 2020 versus Year Ended December 31, 2019
Revenue in the year ended December 31, 2020 decreased $201.6 million compared to the prior year
primarily due to lower revenues in North America, Latin America and EMAR, partially offset by higher revenue in
Asia Pacific:
- In North America, revenue decreased by $189.5 million, or 39%, primarily as a
result of lower demand for small and large diameter pipe coating and girth weld inspection services and the
completed closures of U.S. land pipe coating facilities during 2020, which was partially offset by higher
revenue from engineering services. 2019 was also negatively impacted by the delay of revenue caused by the
quality issue at our Channelview facility.
- Latin America revenue was lower by $63.4 million, or 56%, mainly due to lower
activity levels in Brazil, Argentina, and Mexico compared to 2019.
- Revenue in EMAR decreased by $8.1 million, or 3%, primarily due to lower revenue
levels at the Italy facilities, partially offset by higher pipe coating project activity levels at the
Orkanger, Norway, RAK, UAE and Leith, Scotland facilities.
- In Asia Pacific, revenue increased by $59.3 million, or 199%, mainly due to
higher pipe coating project activity at the Kabil, Indonesia and Kuantan, Malaysia facilities.
Operating Loss for the year ended December 31, 2020 was $276.1 million compared to $119.7 million
in the prior year. The higher loss was primarily due to an additional $98.7 million in impairment charges, a
$62.9 million decrease in gross profit and $19.0 million of restructuring costs, while the prior year benefited
from an additional $31.3 million gains on sale of land. These negative impacts were partially offset by
decreases of $41.6 million in SG&A expenses and $12.6 million in depreciation and amortization as compared
to 2019.
The current year benefited from COVID-19 related government wage subsidies recorded of $8.5
million, of which $4.0 million was recorded in cost of goods sold and $4.5 million was recorded in SG&A
expenses.
Gross profit decreased by $62.9 million compared to 2019, primarily due to the $201.6 million
decrease in revenue, as explained above, coupled with a 1.4 percentage points decrease in gross margin. The
decrease in gross margin percentage was primarily due to product and project mix and lower facility utilization
in North America, Latin America, and EMAR and the related impact on the absorption of manufacturing overheads.
The current period benefited from $4.0 million of COVID-19 related government wage subsidies recorded.
SG&A expenses decreased by $41.6 million compared to 2019, primarily due to the restructuring
initiatives and site closures that resulted in decreases of $15.5 million in compensation related costs, $6.6
million in travel and entertainment expenses, $2.3 million in building and equipment related costs, and $1.1
million in advertising costs. The current period also benefited from $4.5 million of COVID-19 related government
wage subsidies recorded and the absence of $7.3 million rework costs related to the quality issue at our
Channelview facility that occurred at the end of 2019.
Adjusted EBITDA in the year ended December 31, 2020 was negative $4.4 million compared to
positive $16.3 million in the prior year. See Section 7.0 – Reconciliation of Non-GAAP
Measures for additional disclosures regarding Adjusted EBITDA.
3.2 Composite Systems Segment
The following table sets forth, by geographic location, the revenue, operating (loss) income and
adjusted EBITDA for the Composite Systems segment for the following periods:
| |
|
Three Months Ended |
Year Ended |
| (in thousands of Canadian dollars,
except percentages) |
|
December 31, 2020 |
|
|
December 31, 2019 |
|
|
December 31, 2020 |
|
|
December 31, 2019 |
|
| North
America |
$ |
76,709 |
|
$ |
95,651 |
|
$ |
313,758 |
|
$ |
405,192 |
|
| Latin
America |
|
641
|
|
|
1,191 |
|
|
2,967 |
|
|
5,869 |
|
| EMAR |
|
302
|
|
|
479 |
|
|
1,371 |
|
|
3,418 |
|
| Asia Pacific |
|
2,709 |
|
|
1,299 |
|
|
2,737 |
|
|
2,850 |
|
| Total revenue |
$
|
80,361 |
|
$ |
98,620 |
|
$
|
320,833 |
|
$ |
417,329 |
|
| |
|
|
|
|
|
|
|
|
|
|
Operating income(a) |
$ |
6,913 |
|
$ |
15,249 |
|
$ |
7,646 |
|
$ |
55,608 |
|
|
Operating margin(b) |
|
8.6% |
|
|
15.5% |
|
|
2.4% |
|
|
13.3% |
|
| |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(b) |
$ |
16,077 |
|
$ |
22,317 |
|
$ |
55,795 |
|
$ |
89,851 |
|
| Adjusted EBITDA Margin(b) |
|
20.0% |
|
|
22.6% |
|
|
17.4% |
|
|
21.5% |
|
| (a) |
Operating income in 2020
includes $4.5 million of restructuring costs and $9.8 million of impairment charges, while 2019
includes $6.8 million gain from sale of land and $10.8 million of composite tank business
acquisition costs and other related items. |
| (b) |
Operating margin, Adjusted
EBITDA and Adjusted EBITDA margin are non-GAAP measures. Non-GAAP measures do not have a
standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures
provided by other companies. See Section 7.0 – Reconciliation of Non-GAAP
Measures. |
Fourth Quarter 2020 versus Fourth Quarter 2019
Revenue in the fourth quarter of 2020 decreased by $18.3 million, or 19%, compared to the fourth
quarter of 2019, primarily due to the negative impact of the global COVID-19 pandemic and the volatility in the
energy markets. North American revenue decreased by $18.9 million, or 20%, from lower demand for composite pipe
products, which resulted from the continued capital discipline focus of exploration and production operators
despite the gradual increase in oil and gas prices seen in the quarter. In addition, tubular management service
activity was lower in Western Canada. This was partially offset by higher revenues for composite tank products
as the business continues to focus on the execution of its backlog and benefits from North American
infrastructure spending.
Operating income in the fourth quarter of 2020 was $6.9 million compared to $15.2 million in the
fourth quarter of 2019. This decrease was primarily due to a $10.3 million decrease in gross profit and a $1.3
million gain on sale of land in the fourth quarter of 2019, partially offset by a $5.3 million decrease in
SG&A expenses.
The current quarter benefited from COVID-19 related government wage subsidies of $3.0 million, of
which $1.8 million was recorded in cost of goods sold and $1.2 million was recorded in SG&A expenses.
Gross profit decreased by $10.3 million compared to the fourth quarter of 2019, primarily due to
the $18.3 million decrease in revenue, as explained above, coupled with a 5.0 percentage point decrease in gross
margin. The decrease in gross margin percentage was primarily due to lower utilization in composite pipe
facilities and the related impact on the absorption of manufacturing overheads caused by the continued impact of
the global COVID-19 pandemic and ongoing volatility in the energy markets. The current quarter benefited from
$1.8 million of COVID-19 related government wage subsidies recorded.
SG&A expenses decreased by $5.3 million compared to the fourth quarter of 2019, primarily due
to the completed cost control and headcount reduction initiatives that resulted in decreases of $3.1 million in
compensation related costs and $1.1 million in travel & entertainment expenses. The current quarter also
benefited from $1.2 million of COVID-19 related government wage subsidies recorded.
Adjusted EBITDA in the fourth quarter of 2020 was $16.1 million compared to $22.3 million in the
fourth quarter of 2019. See Section 7.0 – Reconciliation of Non-GAAP Measures for
additional disclosures regarding Adjusted EBITDA.
Year Ended December 31, 2020 versus Year Ended December 31, 2019
Revenue decreased by $96.5 million in the year ended December 31, 2020, or 23%, compared to the
prior year primarily due to the negative impact of the ongoing global COVID-19 pandemic and the volatility in
the energy markets. North American revenue decreased by $91.4 million, or 23%, primarily due to lower demand
level in composite pipe products, attributed to the continued capital discipline focus of exploration and
production operators and low oil and gas prices. In addition, tubular management service activity levels were
lower in Western Canada. These decreases were partially offset by the increased revenue in the composite tank
business from continued strong demand in the retail fuel market. Also, the current year included an additional
quarter of revenues from the composite tank business which was acquired in April 2019.
Operating income in the year ended December 31, 2020 was $7.6 million compared to $55.6 million
in the prior year. The operating results for the current year included an additional quarter of operating income
from the composite tank business, which was acquired in April 2019. The decrease in operating income was
primarily due to a $34.8 million decrease in gross profit, a $3.6 million increase in depreciation and
amortization, $4.5 million of restructuring costs and $9.8 million of impairment charges, while the prior year
benefited from a $6.8 million gains on sale of land. These negative impacts were partially offset by a decrease
of $11.5 million in SG&A expenses as compared to 2019.
The current year benefited from COVID-19 related government wage subsidies of $13.5 million; of
which $6.1 million was recorded in cost of goods sold and $7.4 million was recorded in SG&A expenses.
Gross profit decreased by $34.8 million compared to 2019, primarily due to the $96.5 million
decrease in revenue, as explained above, coupled with a 1.0 percentage point decrease in gross margin. The
decrease in gross margin percentage was primarily due to lower utilization in composite pipe facilities and the
related impact on the absorption of manufacturing overheads caused by the continued impact of the global
COVID-19 pandemic and ongoing volatility in the energy markets. The current year benefited from $6.1 million of
COVID-19 related government wage subsidies recorded.
SG&A expenses decreased by $11.5 million compared to 2019, primarily due to the completed
headcount reductions that resulted in a decrease of $8.1 million in compensation related costs. The current year
also benefited from $7.4 million of COVID-19 related government wage subsidies recorded and the absence of $3.8
million in 2019 non-recurring integration and acquisition costs related to the composite tank business. These
positive impacts were partially offset by the inclusion of an additional quarter of ongoing SG&A expenses of
$5.6 million for the composite tank business which was acquired in April 2019.
Adjusted EBITDA in the year ended December 31, 2020 was $55.8 million compared to $89.9 million
in the prior year. See Section 7.0 – Reconciliation of Non-GAAP Measures for
additional disclosures regarding Adjusted EBITDA.
3.3 Automotive and Industrial Segment
The following table sets forth, by geographic location, the revenue, operating (loss) income and
adjusted EBITDA for the Automotive and Industrial segment for the following periods:
| |
|
Three Months Ended |
Year Ended |
| (in thousands of Canadian dollars,
except percentages) |
|
December 31, 2020 |
|
|
December 31, 2019 |
|
|
December 31, 2020 |
|
|
December 31, 2019 |
|
| North
America |
$ |
33,174 |
|
$ |
29,311 |
|
$ |
122,570 |
|
$ |
126,164 |
|
| EMAR |
|
18,970 |
|
|
16,178 |
|
|
63,518 |
|
|
74,585 |
|
| Asia Pacific |
|
3,863 |
|
|
2,704 |
|
|
12,202 |
|
|
10,354 |
|
| Total revenue |
$
|
56,007 |
|
$ |
48,193 |
|
$
|
198,290 |
|
$ |
211,103 |
|
| |
|
|
|
|
|
|
|
|
|
|
Operating income(a) |
$ |
11,260 |
|
$ |
6,801 |
|
$ |
24,776 |
|
$ |
33,215 |
|
|
Operating margin(b) |
|
20.1% |
|
|
14.1% |
|
|
12.5% |
|
|
15.7% |
|
| |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(b) |
$ |
11,534 |
|
$ |
7,942 |
|
$ |
34,787 |
|
$ |
37,696 |
|
| Adjusted EBITDA margin(b) |
|
20.6% |
|
|
16.5% |
|
|
17.5% |
|
|
17.9% |
|
| (a) |
Operating Income in 2020
includes $6.4 million of restructuring costs and $1.0 million of a gain on sale of other.
|
| (b) |
Operating margin, Adjusted
EBITDA and Adjusted EBITDA margin are non-GAAP measures. Non-GAAP measures do not have a
standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures
provided by other companies. See Section 7.0 – Reconciliation of Non-GAAP Measures for
further details and a reconciliation of these Non-GAAP measures. |
Fourth Quarter 2020 versus Fourth Quarter 2019
Revenue in the fourth quarter of 2020 increased by $7.8 million, or 16%, compared to the fourth
quarter of 2019, primarily due to strong demand for automotive heat shrink tubing products as a result of OEM
assembly plants and Tier 1 suppliers increasing capacity levels and re-stocking inventories and increased
shipments for wire and cable products in North America.
Operating income in the fourth quarter of 2020 was $11.3 million compared to $6.8 million in the
fourth quarter of 2019. The increase was primarily due to a $1.6 million increase in gross profit, a $1.8
million decrease in SG&A expenses and a $1.0 million gain on sale of other assets.
The current quarter benefited from COVID-19 related government wage subsidies recorded of $0.9
million, of which $0.6 million was recorded in cost of goods sold and $0.3 million was recorded in SG&A
expenses.
Gross profit increased by $1.6 million compared to the fourth quarter of 2019, primarily due to
the $7.8 million increase in revenue, as explained above, partially offset by a 0.9 percentage point decrease in
gross margin. The decrease in gross margin was primarily due to the product mix and lower plant utilization and
the related impact on the absorption of manufacturing overheads. The current quarter also benefited from $0.6
million of COVID-19 related government wage subsidies recorded.
SG&A expenses decreased by $1.8 million compared to the fourth quarter of 2019, primarily due
to the completed cost control and headcount reduction initiatives that resulted in decreases of $0.9 million in
compensation related costs and $0.5 million in travel & entertainment expenses. The current quarter also
benefited from $0.3 million of COVID-19 related government wage subsidies recorded.
Adjusted EBITDA in the fourth quarter of 2020 was $11.5 million compared to $7.9 million in the
fourth quarter of 2019. See Section 7.0 – Reconciliation of Non-GAAP Measures for
additional disclosures regarding Adjusted EBITDA.
Year Ended December 31, 2020 versus Year Ended December 31, 2019
Revenue decreased in the year ended December 31, 2020 by $12.8 million, or 6%, compared to the
prior year, due to lower demand for heat shrink tubing products in the automotive sector in North America and
EMAR, slightly offset by higher revenue in Asia Pacific. The decline in the automotive sector reflects that a
majority of global automotive OEM assembly plants temporarily halted production and suspended operations in the
first half of 2020 as a result of COVID-19, while demand started to increase in the second half of that year as
OEM assembly plants and Tier 1 suppliers increased capacity levels and re-stocked inventories.
Operating income in the year ended December 31, 2020 was $24.8 million compared to $33.2 million
in the prior year. The decrease was primarily due to the negative impact of $6.4 million in restructuring costs
and a $6.8 million decrease in gross profit. These negative impacts were partially offset by a $1.0 million gain
on sale of other assets and a $3.6 million decrease in SG&A expenses.
The current year benefited from COVID-19 related government wage subsidies recorded of $4.1
million, of which $2.3 million was recorded in cost of goods sold and $1.8 million was recorded in SG&A
expenses.
Gross profit decreased by $6.8 million compared to 2019, primarily due to the $12.8 million
decrease in revenue, as explained above, coupled with a 1.6 percentage point decrease in gross margin. The
decrease in gross margin was primarily due to the product mix and lower plant utilization and the related impact
on the absorption of manufacturing overheads. The current year benefited from $2.3 million of COVID-19 related
government wage subsidies recorded.
SG&A expenses decreased by $3.6 million compared to 2019, primarily due to the completed
headcount reductions that resulted in a decrease of $2.3 million in compensation related costs. The current year
also benefited from $1.8 million of COVID-19 related government wage subsidies recorded.
Adjusted EBITDA in the year ended December 31, 2020 was $34.8 million compared to $37.7 million
in the prior year. See Section 7.0 – Reconciliation of Non-GAAP Measures for additional
disclosures regarding Adjusted EBITDA.
3.4 Financial and Corporate
Financial and corporate costs include corporate expenses not allocated to the operating segments
and other non-operating items, including foreign exchange gains and losses on foreign currency denominated cash
and working capital balances. The corporate division of the Company only earns revenue that is considered
incidental to the activities of the Company. As a result, it does not meet the definition of a reportable
operating segment as defined under IFRS.
The following table sets forth the Company’s unallocated financial and corporate expenses for the
following periods:
| |
|
Three Months Ended |
Year Ended |
| (in thousands of Canadian dollars) |
|
December 31, 2020 |
|
|
December 31, 2019 |
|
|
December 31, 2020 |
|
|
December 31, 2019 |
|
| Financial and corporate expenses(a) |
$ |
(2,392 |
) |
$ |
6,685 |
|
$
|
(17,616 |
) |
$ |
(15,498 |
) |
| (a) |
2020 includes $2.6 million
of restructuring costs, while 2019 includes $5.7 million in professional consulting and legal
fees for the composite tank business acquisition. |
Fourth Quarter 2020 versus Fourth Quarter 2019
Financial and corporate costs in the fourth quarter of 2020 were $2.4 million compared to a
recovery of $6.7 million in the fourth quarter of 2019. The $9.1 million variance was primarily due to the
incentive-based compensation change from a $7.4 million recovery in the fourth quarter of 2019 to an expense of
$2.2 million in the current quarter and a $0.6 million decrease in foreign exchange gains. The current quarter
also benefited from $1.0 million of COVID-19 related government wage subsidies recorded.
Year Ended December 31, 2020 versus Year Ended December 31, 2019
Financial and corporate costs for the year ended December 31, 2020 were $17.6 million compared to
$15.5 million for the year ended December 31, 2019. The $2.1 million variance was primarily due to the $8.2
million increase in foreign exchange losses and $2.6 million in restructuring costs, partially offset by the
absence of $5.7 million in 2019 non-recurring acquisition costs related to the composite tanks business. The
current year also benefited from $4.4 million of COVID-19 related government wage subsidies recorded.
4.0 LIQUIDITY AND CAPITALIZATION
As at December 31, 2020, the Company had cash and cash equivalents totalling $214.5 million
(December 31, 2019 – $98.2 million) and had unutilized lines of credit available to use of $246.3 million
(December 31, 2019 – $275.6 million). The decline in unutilized lines of credit available is primarily due
to the weakening of the U.S. dollar against the Canadian dollar as the Company’s credit facility is U.S. dollar
denominated.
The effects of the COVID-19 pandemic and the rapid decline in 2020 of oil prices adversely
impacted demand for the Company’s products and services and its operating results, financial position and access
to sources of liquidity. With the uncertainty about the extent and depth of the market contraction and its
impact on financial results, the Company turned its focus to the reduction of costs and cash preservation to
protect its balance sheet. As communicated in March 2020, the Company targeted $60 million in sustainable
annualized SG&A savings and $40 million in incremental cash generation. The Company has significantly
exceeded these targets by completing several initiatives during the year. These initiatives included reducing
CEO, executive and Board compensation, reducing the salaried workforce levels by 22%, optimizing its footprint
with the closure of six pipe coating facilities and several girth weld inspection branch offices and making
significant cuts to other operating costs and capital expenditure budgets. During the year ended December 31,
2020, the Company also delivered significant positive cash flow, reflecting $30.9 million from reduced working
capital, excluding the impact of increased restructuring liabilities, and $129.8 million from proceeds from
sales of the Products business and other assets. Based on the actions completed and planned, its diversified
business and current backlog, the Company expects to generate sufficient cash flows and have continued access to
its credit facilities to fund its operations, working capital requirements and capital program.
5.0 FORWARD-LOOKING INFORMATION
This news release includes certain statements that reflect management’s expectations and
objectives for the Company’s future performance, opportunities and growth, which statements constitute
"forward-looking information" and "forward-looking statements" (collectively "forward-looking information")
under applicable securities laws. Such statements, other than statements of historical fact, are predictive in
nature or depend on future events or conditions. Forward-looking information involves estimates, assumptions,
judgements and uncertainties. These statements may be identified by the use of forward-looking terminology such
as "may", "will", "should", "anticipate", "expect", "believe", "predict", "estimate", "continue", "intend",
"plan" and variations of these words or other similar expressions. Specifically, this news release includes
forward-looking information in the Outlook Section and elsewhere in respect of, among other things, the impact
and duration of the global COVID-19 pandemic and the related impacts on the Company’s operations and on the
global supply and demand of oil and gas, the completion of cost savings initiatives, including the reduction of
the Company’s international operations footprint, the future outlook for capital expenditures in the offshore
oil and gas sector and North American land drilling and completion activity, the demand for its products in
retail fuel, automotive and industrial markets, the successful execution of the Company’s order backlog and the
anticipated fluctuations in the order backlog throughout 2021 including the rebuilding of the backlog in the
second-half of 2021 and the impact thereof on the Company’s revenue and operating income, the execution of
definitive contracts on outstanding bids for and the timing to complete certain pipe coating projects, the
likelihood that international and offshore projects will be sanctioned in the future, and the impact thereof on
the Company’s business, the level of financial performance in 2021, the effect of the Company’s diversified
portfolio of products on revenue and operating income, the demand for the Company’s products in the Pipeline and
Pipe Services, Composite Systems and the Automotive and Industrial segments of the Company’s business, the
impact of global economic activity on the demand for the Company's products, the impact of continuing demand for
oil and gas, the impact of global oil and gas commodity prices, the impact of changing energy demand, supply and
prices and the impact and likelihood of changes in competitive conditions in the markets in which the Company
participates.
Forward-looking information involves known and unknown risks and uncertainties that could cause
actual results to differ materially from those predicted by the forward-looking information. We caution readers
not to place undue reliance on forward-looking information as a number of factors could cause actual events,
results and prospects to differ materially from those expressed in or implied by the forward-looking
information. Significant risks facing the Company include, but are not limited to: the duration and impact of
the COVID-19 pandemic on the Company, its employees, customers, suppliers, energy and commodity markets and on
the global economy, the impact on the Company of the continued heightened focus by North American oil and gas
operators on capital discipline, the impact on the Company of reduced demand for its products and services,
including the delay, suspension or cancellation of existing or anticipated contracts, as a result of lower
investment in global oil and gas extraction, infrastructure and transportation activity following the previous
declines in the global price of oil and gas, long term changes in global or regional economic activity and
changes in energy supply and demand, which with other factors, impact on the level of global pipeline
infrastructure construction; exposure to product and other liability claims; shortages of or significant
increases in the prices of raw materials used by the Company; compliance with environmental, trade and other
laws; political, economic and other risks arising from the Company’s international operations; the impact of
climate change on the demand for the Company’s products and fluctuations in foreign exchange rates, as well as
other risks and uncertainties described under "Risks and Uncertainties" in the Company’s annual MD&A and in
the Company’s Annual Information Form under "Risk Factors".
These statements of forward-looking information are based on assumptions, estimates and analysis
made by management in light of its experience and perception of trends, current conditions and expected
developments as well as other factors believed to be reasonable and relevant in the circumstances. These
assumptions include those in respect of the continuation or renewal of certain COVID-19 related restrictions on
a more limited and targeted basis than the basis on which those restrictions were previously imposed and the
impact thereof on global economic activity, the Company’s ability to manage supply chain disruptions caused by
the COVID-19 pandemic or by natural disasters, global oil and gas prices, the delay in the near term of certain
projects and the likelihood of projects tied to securing long-term domestic energy supply or drilling rights
being sanctioned, the recommencement of increased capital expenditures in the global offshore oil and gas
segment, the commencement of recovery of the global economy, a gradual recovery of oil and gas markets in North
America, the continued recovery of demand in the automotive and industrial markets, particularly in North
America and Europe and the heightened demand for hybrid and fully electric vehicles, tempered somewhat by
automobile production delays arising from a global shortage of semi-conductors, sustained solid demand in the
retail fuel market and stable demand in the industrial markets with storage tank demand supported by higher
infrastructure spending and commercial and municipal water projects, the Company’s ability to execute projects
under contract, the Company’s continuing ability to provide new and enhanced product offerings to its customers,
the higher level of investment in working capital by the Company, the continued supply of and stable pricing for
commodities used by the Company, the availability of personnel resources sufficient for the Company to operate
its businesses, the maintenance of operations in major oil and gas producing regions, the adequacy of the
Company’s existing accruals in respect of environmental compliance and in respect of litigation and tax matters
and other claims generally, and the level of payments under the Company's performance, bid and surety bonds and
the ability of the Company to satisfy all covenants under the Credit Facility and having sufficient liquidity to
fund its obligations and planned initiatives. The Company believes that the expectations reflected in the
forward-looking information are based on reasonable assumptions in light of currently available information.
However, should one or more risks materialize, or should any assumptions prove incorrect, then actual results
could vary materially from those expressed or implied in the forward-looking information included in this
document and the Company can give no assurance that such expectations will be achieved.
When considering the forward-looking information in making decisions with respect to the Company,
readers should carefully consider the foregoing factors and other uncertainties and potential events. The
Company does not assume the obligation to revise or update forward-looking information after the date of this
document or to revise it to reflect the occurrence of future unanticipated events, except as may be required
under applicable securities laws.
To the extent any forward-looking information in this document constitutes future oriented
financial information or financial outlooks, within the meaning of securities laws, such information is being
provided to demonstrate the potential of the Company and readers are cautioned that this information may not be
appropriate for any other purpose. Future oriented financial information and financial outlooks, as with
forward-looking information generally, are based on the assumptions and subject to the risks noted above.
6.0 CONFERENCE CALL AND ADDITIONAL INFORMATION
Shawcor will be hosting a Shareholder and Analyst Conference Call and Webcast on Thursday, March
11th, 2021 at 9:00 AM ET, which will discuss the Company’s Fourth Quarter 2020 Financial Results. To participate
via telephone, please dial 1-877-776-4039 or 1-315-625-6955. Conference Call ID: 5544569; alternatively, please
go to the following website address to participate via webcast: https://edge.media-server.com/mmc/p/pez8t8bt
The Company’s fourth quarter MD&A and financial statements are available on Shawcor’s website
at www.shawcor.com.
Additional information relating to the Company, including its Annual Information Form, is
available on SEDAR at www.sedar.com.
For further information, please contact:
Meghan MacEachern
Director, External Communications & ESG
Telephone:
437.341.1848
E-mail: meghan.maceachern@shawcor.com
Source: Shawcor Ltd.
Shawcor.ER
Shawcor Ltd.
Consolidated Balance Sheets (Unaudited)
| |
|
December 31, |
|
|
December 31, |
|
| (in thousands of
Canadian dollars) |
|
2020 |
|
|
2019 |
|
| |
|
|
|
|
|
| ASSETS |
|
|
|
|
|
| |
|
|
|
|
|
| Current Assets |
|
|
|
|
|
| Cash and cash equivalents |
$ |
214,514 |
|
$ |
98,218 |
|
| Loans receivable |
|
–
|
|
|
712 |
|
| Accounts receivable |
|
200,871 |
|
|
246,745 |
|
| Contract assets |
|
52,530 |
|
|
41,616 |
|
| Income taxes receivable |
|
12,304 |
|
|
33,493 |
|
| Inventory |
|
126,328 |
|
|
160,792 |
|
| Prepaid expenses |
|
12,446 |
|
|
17,560 |
|
| Derivative financial instruments
|
|
691 |
|
|
177 |
|
| Total
current assets |
|
619,684 |
|
|
599,313 |
|
| |
|
|
|
|
|
| Non-current Assets |
|
|
|
|
|
| Property, plant and equipment |
|
360,329 |
|
|
420,027 |
|
| Right-of-use assets |
|
67,352 |
|
|
84,269 |
|
| Intangible assets |
|
200,168 |
|
|
271,514 |
|
| Investments in associates |
|
11,594 |
|
|
15,400 |
|
| Deferred income tax assets |
|
31,633 |
|
|
37,462 |
|
| Other assets |
|
3,266 |
|
|
5,396 |
|
| Goodwill |
|
231,570 |
|
|
377,704 |
|
| Total
non-current assets |
|
905,912 |
|
|
1,211,772 |
|
| TOTAL
ASSETS |
$ |
1,525,596 |
|
$ |
1,811,085 |
|
| |
|
|
|
|
|
| LIABILITIES AND EQUITY |
|
|
|
|
|
| |
|
|
|
|
|
| Current Liabilities |
|
|
|
|
|
| Accounts payable and accrued liabilities |
$ |
177,140 |
|
$ |
177,452 |
|
| Provisions |
|
18,394 |
|
|
25,694 |
|
| Income taxes payable |
|
17,924 |
|
|
18,918 |
|
| Derivative financial instruments |
|
728
|
|
|
330 |
|
| Contract liabilities |
|
32,377 |
|
|
43,693 |
|
| Lease liabilities |
|
18,590 |
|
|
21,461 |
|
| Other liabilities |
|
4,434 |
|
|
9,518 |
|
| Total
current liabilities |
|
269,587 |
|
|
297,066 |
|
| |
|
|
|
|
|
| Non-current Liabilities |
|
|
|
|
|
| Long-term debt |
|
433,387 |
|
|
435,462 |
|
| Lease liabilities |
|
53,576 |
|
|
67,768 |
|
| Provisions |
|
17,857 |
|
|
20,477 |
|
| Employee future benefits |
|
19,807 |
|
|
15,390 |
|
| Deferred income tax liabilities |
|
6,874 |
|
|
19,306 |
|
| Other liabilities |
|
7,815 |
|
|
5,669 |
|
| Total
non-current liabilities |
|
539,316 |
|
|
564,072 |
|
| Total
liabilities |
|
808,903 |
|
|
861,138 |
|
| |
|
|
|
|
|
| Equity |
|
|
|
|
|
| Share capital |
|
719,615 |
|
|
710,563 |
|
| Contributed surplus |
|
26,494 |
|
|
32,615 |
|
| Retained earnings |
|
(51,686 |
) |
|
193,027 |
|
| Non-controlling interests |
|
3,995 |
|
|
4,647 |
|
| Accumulated other comprehensive
income |
|
18,275 |
|
|
9,095 |
|
| Total
equity |
|
716,693 |
|
|
949,947 |
|
|
TOTAL LIABILITIES AND EQUITY |
$ |
1,525,596 |
|
$ |
1,811,085 |
|
Shawcor Ltd.
Consolidated Statements of Income (Loss) (Unaudited)
|
|
Three Month Ended December 31,
|
Year Ended December 31,
|
| (in thousands of Canadian dollars, except per
share amounts) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
| |
|
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
|
| Sale of products |
$ |
138,742 |
|
$ |
154,984 |
|
$ |
542,764 |
|
$ |
662,533 |
|
| Rendering of services |
|
186,936 |
|
|
179,123 |
|
|
635,718 |
|
|
826,956 |
|
| |
|
325,678 |
|
|
334,107 |
|
|
1,178,482 |
|
|
1,489,489 |
|
| |
|
|
|
|
|
|
|
|
| Cost of Goods Sold and
Services Rendered |
|
230,544 |
|
|
237,310 |
|
|
855,946 |
|
|
1,062,450 |
|
| |
|
|
|
|
|
|
|
|
|
Gross Profit |
|
95,134 |
|
|
96,797 |
|
|
322,536 |
|
|
427,039 |
|
| |
|
|
|
|
|
|
|
|
| Selling, general and
administrative expenses |
|
48,363 |
|
|
66,270 |
|
|
234,187 |
|
|
299,758 |
|
| Research and development expenses
|
|
1,427 |
|
|
2,236 |
|
|
10,517 |
|
|
12,647 |
|
| Foreign exchange (gain) loss |
|
(568 |
) |
|
(1,220 |
) |
|
3,674 |
|
|
(4,572 |
) |
| Depreciation and amortization |
|
22,257 |
|
|
27,296 |
|
|
92,532 |
|
|
100,858 |
|
| Gains on sale of land and other
|
|
(1,033 |
) |
|
(1,350 |
) |
|
(2,246 |
) |
|
(39,344 |
) |
| Impairment |
|
5,905 |
|
|
104,103 |
|
|
212,612 |
|
|
104,103 |
|
| Restructuring costs |
|
2,847 |
|
|
– |
|
|
32,596 |
|
|
– |
|
|
Income (loss) from Operations |
|
15,936 |
|
|
(100,538 |
)
|
|
(261,336 |
) |
|
(46,411 |
) |
| |
|
|
|
|
|
|
|
|
| Income (loss) from investments in
associates |
|
1,959 |
|
|
5,483 |
|
|
10,134 |
|
|
14,459 |
|
| Finance costs, net |
|
(7,010 |
) |
|
(5,707 |
) |
|
(25,078 |
) |
|
(21,175 |
) |
| Cost associated with repayment of
long-term debt and credit facilities |
|
– |
|
|
– |
|
|
– |
|
|
(12,308 |
) |
| Gain on sale of operating unit
|
|
52,118 |
|
|
– |
|
|
52,118 |
|
|
– |
|
| Net monetary loss |
|
(523 |
) |
|
(1,606 |
) |
|
(1,768 |
) |
|
(3,997 |
) |
|
Income (loss) before Income Taxes |
|
62,480 |
|
|
(102,368 |
)
|
|
(225,930 |
) |
|
(69,432 |
) |
| |
|
|
|
|
|
|
|
|
| Income tax expense (recovery) |
|
6,662 |
|
|
(20,345 |
) |
|
8,625 |
|
|
(36,137 |
) |
| |
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
55,818 |
|
$ |
(82,023 |
) |
$
|
(234,555 |
) |
$ |
(33,295 |
) |
| |
|
|
|
|
|
|
|
|
| Net Income (Loss) Attributable to: |
|
|
|
|
|
|
|
|
| Shareholders of the Company |
$ |
55,822 |
|
$ |
(81,783 |
) |
$ |
(234,167 |
) |
$ |
(33,293 |
) |
| Non-controlling
interests |
|
(4 |
) |
|
(240 |
) |
|
(388 |
) |
|
(2 |
) |
| Net
Income (Loss) |
$ |
55,818 |
|
$ |
(82,023 |
) |
$ |
(234,555 |
) |
$ |
(33,295 |
) |
| |
|
|
|
|
|
|
|
|
| Earnings (Loss) per Share
(“EPS”) |
|
|
|
|
|
|
|
|
| Basic |
$ |
0.79 |
|
$ |
(1.17 |
) |
$ |
(3.33 |
) |
$ |
(0.47 |
) |
| Diluted |
$ |
0.79 |
|
$ |
(1.17 |
) |
$ |
(3.33 |
) |
$ |
(0.47 |
) |
| |
|
|
|
|
|
|
|
|
| Weighted Average Number of
Shares Outstanding (000s) |
|
|
|
|
|
|
|
|
| Basic |
|
70,423 |
|
|
70,155 |
|
|
70,364 |
|
|
70,142 |
|
|
Diluted |
|
70,423 |
|
|
70,155 |
|
|
70,364 |
|
|
70,142 |
|
Shawcor Ltd.
Consolidated Statements of Cash Flows (Unaudited)
(in thousands of Canadian dollars) |
Three Months Ended December 31, |
Year Ended December 31,
|
| |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
| Operating Activities
|
|
|
|
|
|
|
|
|
| Net Income (Loss) |
$ |
55,818 |
|
$ |
(82,023 |
) |
$ |
(234,555 |
) |
$ |
(33,295 |
) |
| Add (deduct) items not affecting cash |
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
22,257 |
|
|
27,296 |
|
|
92,532 |
|
|
100,858 |
|
| Impairment |
|
5,905 |
|
|
104,103 |
|
|
212,612 |
|
|
104,103 |
|
| Impact of inventory revaluation adjustment
|
|
–
|
|
|
– |
|
|
–
|
|
|
7,000 |
|
| Interest expense on right-of-use asset leases
|
|
874
|
|
|
1,145 |
|
|
3,770 |
|
|
3,566 |
|
| Share-based compensation and
incentive-based compensation |
2,697 |
|
|
(9,038 |
) |
|
956
|
|
|
3,442 |
|
| Deferred income taxes |
|
293
|
|
|
(16,737 |
) |
|
(3,182 |
) |
|
(45,272 |
) |
| Gain on disposal of property,
plant and equipment |
(925
|
) |
|
(570 |
) |
|
(1,578 |
) |
|
(181 |
) |
| Gain on sale of land and other |
|
(1,033 |
) |
|
(1,350 |
) |
|
(2,246 |
) |
|
(39,344 |
) |
| Unrealized loss (gain) on derivative financial
instruments |
|
73
|
|
|
(226 |
) |
|
(116
|
) |
|
1,029 |
|
| Income from investments in associates |
|
(1,959 |
) |
|
(5,483 |
) |
|
(10,134 |
) |
|
(14,459 |
) |
| Gain from sale of operating unit |
|
(52,118 |
) |
|
– |
|
|
(52,118 |
) |
|
– |
|
| Other |
|
(2,950 |
) |
|
(645 |
) |
|
(6,415 |
) |
|
(6,847 |
) |
| Change in non-cash
working capital and foreign exchange |
(18,521 |
) |
|
32,543 |
|
|
44,913 |
|
|
(26,437 |
) |
| Cash
Provided by Operating Activities |
$ |
10,411 |
|
$ |
49,015 |
|
$ |
44,439 |
|
$ |
54,163 |
|
| Investing Activities |
|
|
|
|
|
|
|
|
| Decrease in loans receivable |
|
–
|
|
|
356 |
|
|
748
|
|
|
2,180 |
|
| Decrease in short-term investments |
|
–
|
|
|
– |
|
|
–
|
|
|
2,046 |
|
| Purchase of property, plant and equipment |
|
(7,091 |
) |
|
(10,301 |
) |
|
(24,021 |
) |
|
(44,890 |
) |
| Proceeds on disposal of property, plant and equipment |
|
3,113 |
|
|
2,604 |
|
|
10,763 |
|
|
50,263 |
|
| Proceeds on sale of operating unit |
|
105,442 |
|
|
– |
|
|
105,442 |
|
|
– |
|
| (Increase) decrease in other assets |
|
(627
|
) |
|
60 |
|
|
–
|
|
|
426 |
|
| Proceeds from redemption of investments in associate |
|
4,764 |
|
|
– |
|
|
13,642 |
|
|
29,171 |
|
| Business acquisition, net of cash acquired |
|
– |
|
|
– |
|
|
–
|
|
|
(291,477 |
) |
| Cash
Provided by (Used in) Investing Activities |
|
105,601 |
|
|
(7,281 |
) |
|
106,574 |
|
|
(252,281 |
) |
| Financing Activities |
|
|
|
|
|
|
|
|
| Decrease in bank indebtedness |
|
–
|
|
|
– |
|
|
–
|
|
|
(17,608 |
) |
| (Decrease) Increase of long-term debt |
|
(1,604 |
) |
|
(10,001 |
) |
|
(3,328 |
) |
|
165,692 |
|
| Repayment of lease liabilities |
|
(6,097 |
) |
|
(5,958 |
) |
|
(22,985 |
) |
|
(24,635 |
) |
| Issuance of shares |
|
–
|
|
|
– |
|
|
–
|
|
|
357 |
|
| Dividends paid to shareholders |
|
– |
|
|
(10,524 |
) |
|
(10,546 |
) |
|
(42,086 |
) |
| Cash
(Used in) Provided by Financing Activities |
$ |
(7,701 |
) |
$ |
(26,483 |
) |
$ |
(36,859 |
) |
$ |
81,720 |
|
| |
|
|
|
|
|
|
|
|
|
Effect of Foreign Exchange on Cash and Cash Equivalents and Net Monetary Loss |
(627 |
) |
|
701 |
|
|
2,142 |
|
|
(2,648 |
) |
| |
|
|
|
|
|
|
|
|
| Net Increase (Decrease) in Cash and Cash
Equivalents |
107,684 |
|
|
15,952 |
|
|
116,296 |
|
|
(119,046 |
) |
| Cash and Cash Equivalents - Beginning of
Period |
|
106,830 |
|
|
82,266 |
|
|
98,218 |
|
|
217,264 |
|
| |
|
|
|
|
|
|
|
|
| Cash
and Cash Equivalents - End of Period |
$ |
214,514 |
|
$ |
98,218 |
|
$ |
214,514 |
|
$ |
98,218 |
|
7.0 RECONCILIATION OF NON-GAAP MEASURES
The Company reports on certain non-GAAP measures that are used to evaluate its performance and
segments, as well as to determine compliance with debt covenants and to manage its capital structure. These
non-GAAP measures do not have standardized meanings under IFRS and are not necessarily comparable to similar
measures provided by other companies. The Company discloses these measures because it believes that they provide
further information and assist readers in understanding the results of the Company’s operations and financial
position. These measures should not be considered in isolation or used in substitution for other measures of
performance prepared in accordance with GAAP. The following is a reconciliation of the non-GAAP measures
reported by the Company.
EBITDA and Adjusted EBITDA
EBITDA is a non-GAAP measure defined as earnings before interest, income taxes, depreciation and
amortization. Adjusted EBITDA is also a non-GAAP measure defined as EBITDA adjusted for items which do not
impact day to day operations. Adjusted EBITDA is calculated by adding back to EBITDA the sum of impairments,
costs associated with repayment of long-term debt and credit facilities, gain on sale of land and other, gain on
sale of investment in associates, gain on sale of operating unit, acquisition costs, restructuring costs and
hyperinflationary adjustments. The Company believes that EBITDA and Adjusted EBITDA are useful supplemental
measures that provide a meaningful indication of the Company’s results from principal business activities prior
to the consideration of how these activities are financed or the tax impacts in various jurisdictions and for
comparing its operating performance with the performance of other companies that have different financing,
capital or tax structures. The Company presents Adjusted EBITDA as a measure of EBITDA that excludes the impact
of transactions that are outside the Company’s normal course of business or day to day operations. Adjusted
EBITDA is used by many analysts in the oil and gas industry as one of several important analytical tools to
evaluate financial performance and is a key metric in business valuations. It is also considered important by
lenders to the Company and is included in the financial covenants of the Company’s Credit Facility.
| |
|
Three Months Ended |
Year Ended |
| |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
| (in thousands of Canadian dollars) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
| |
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
55,818 |
|
$ |
(82,023 |
) |
$ |
(234,555 |
) |
$ |
(33,295 |
) |
| |
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
| Income
tax expense (recovery) |
|
6,662 |
|
|
(20,345 |
) |
|
8,625 |
|
|
(36,137 |
) |
| Finance
costs, net |
|
7,010 |
|
|
5,707 |
|
|
25,078 |
|
|
21,175 |
|
| Amortization of property,
plant, equipment, intangible and ROU assets |
|
22,257 |
|
|
27,296 |
|
|
92,532 |
|
|
100,858 |
|
|
Cost associated with repayment of long-term debt and credit facilities |
|
– |
|
|
– |
|
|
– |
|
|
12,308 |
|
| EBITDA(a) |
$
|
91,747 |
|
$
|
(69,365 |
) |
$
|
(108,320 |
) |
$ |
64,909 |
|
| ZCL acquisition costs and
other related items |
|
–
|
|
|
157 |
|
|
–
|
|
|
16,514 |
|
| Hyperinflation adjustment
for Argentina |
|
771
|
|
|
1,102 |
|
|
2,107 |
|
|
5,006 |
|
| Gain on sale of land and
other |
|
(1,033 |
) |
|
(1,350 |
) |
|
(2,246 |
) |
|
(39,344 |
) |
| Gain on sale of operating
unit |
|
(52,118 |
) |
|
– |
|
|
(52,118 |
) |
|
– |
|
| Gain on redemption of
investment in associate |
|
(2,125 |
) |
|
(5,100 |
) |
|
(10,374 |
) |
|
(14,787 |
) |
|
Impairment |
|
5,905 |
|
|
104,103 |
|
|
212,612 |
|
|
104,103 |
|
| Restructuring costs |
|
2,848 |
|
|
– |
|
|
32,596 |
|
|
– |
|
| Adjusted EBITDA(a) |
$
|
45,995 |
|
$ |
29,547 |
|
$
|
74,257 |
|
$ |
136,401 |
|
| (a) |
Adjusted EBITDA includes
COVID-19 related government wage subsidies of $6.0 million and $30.5 million in the fourth
quarter and year of 2020, respectively. |
Pipeline and Pipe Services Segment
| |
|
Three Months Ended |
Year Ended |
| |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
| (in thousands of Canadian dollars) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
| |
|
|
|
|
|
|
|
|
|
|
Operating income/(loss) |
$ |
155
|
|
$ |
(129,273 |
) |
$ |
(276,142 |
) |
$ |
(119,736 |
) |
| |
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU assets |
|
11,625 |
|
|
17,109 |
|
|
51,439 |
|
|
64,069 |
|
| EBITDA |
$ |
11,780 |
|
$ |
(112,164 |
) |
$ |
(224,703 |
) |
$ |
(55,667 |
) |
|
Hyperinflation adjustment for Argentina |
|
(144
|
) |
|
(150 |
) |
|
(304
|
) |
|
372 |
|
| Gain on
sale of land and other |
|
–
|
|
|
– |
|
|
(1,213 |
) |
|
(32,552 |
) |
| Loss on
investment in associate |
|
–
|
|
|
2 |
|
|
–
|
|
|
51 |
|
| Impairment
|
|
5,905 |
|
|
104,103 |
|
|
202,784 |
|
|
104,103 |
|
| Restructuring costs |
|
1,013 |
|
|
– |
|
|
19,032 |
|
|
– |
|
| Adjusted EBITDA(a) |
$
|
18,554 |
|
$ |
(8,209 |
) |
$
|
(4,404 |
) |
$ |
16,307 |
|
| (a) |
Adjusted EBITDA includes
COVID-19 related government wage subsidies of $1.0 million and $8.5 million in the fourth
quarter and year of 2020, respectively. |
Composite Systems Segment
| |
|
Three Months Ended |
Year Ended |
| |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
| (in thousands of Canadian dollars) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ |
6,913 |
|
$ |
15,249 |
|
$ |
7,646 |
|
$ |
55,608 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
| Amortization of property, plant, equipment, intangible and ROU
assets |
|
8,869 |
|
|
8,418 |
|
|
33,780 |
|
|
30,214 |
|
| EBITDA |
$ |
15,782 |
|
$ |
23,667 |
|
$ |
41,426 |
|
$ |
85,822 |
|
| ZCL
acquisition costs and other related items |
|
– |
|
|
– |
|
|
– |
|
|
10,822 |
|
| Gain on
sale of land and other |
|
– |
|
|
(1,350 |
) |
|
– |
|
|
(6,793 |
) |
|
Impairment |
|
– |
|
|
– |
|
|
9,828 |
|
|
– |
|
| Restructuring costs |
|
295
|
|
|
– |
|
|
4,541 |
|
|
– |
|
| Adjusted EBITDA(a) |
$
|
16,077 |
|
$ |
22,317 |
|
$
|
55,795 |
|
$ |
89,851 |
|
| (a) |
Adjusted EBITDA includes
COVID-19 related government wage subsidies of $3.0 million and $13.5 million in the fourth
quarter and year of 2020, respectively. |
Automotive and Industrial Segment
| |
|
Three Months Ended |
Year Ended |
| |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
| (in thousands of Canadian dollars) |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ |
11,260 |
|
$ |
6,801 |
|
$ |
24,776 |
|
$ |
33,215 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
| Amortization of property,
plant, equipment, intangible and ROU assets |
|
1,137 |
|
|
1,141 |
|
|
4,619 |
|
|
4,481 |
|
| EBITDA |
$ |
12,397 |
|
$ |
7,942 |
|
$ |
29,395 |
|
$ |
37,696 |
|
| Gain on
sale of land and other |
|
(1,033 |
) |
|
– |
|
|
(1,033 |
) |
|
– |
|
| Restructuring costs |
|
170 |
|
|
– |
|
|
6,425 |
|
|
– |
|
| Adjusted EBITDA(a) |
$
|
11,534 |
|
$ |
7,942 |
|
$
|
34,787 |
|
$ |
37,696 |
|
| (a) |
Adjusted EBITDA includes
COVID-19 related government wage subsidies of $0.9 million and $4.1 million in the fourth
quarter and year of 2020, respectively. |
Adjusted EBITDA Margin
Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue and is a non-GAAP
measure. The Company believes that adjusted EBITDA margin is a useful supplemental measure that provides
meaningful assessment of the business results of the Company and its Operating Segments from principal business
activities excluding the impact of transactions that are outside of the Company’s normal course of business.
Adjusted Net (Loss) Income and Adjusted EPS
Adjusted net income (loss) is a non-GAAP measure defined as net income before acquisition-related
and integration items, including transaction costs and financing fees; cost reduction and integration related
initiatives such as separation benefits, retention payments, other exit costs, impact of inventory revaluation
adjustment and certain costs associated with integrating an acquired company’s operations; gains or losses from
early termination of debt and hedging activities; gains and losses on the disposal of land and other; gain on
investment in associate; asset impairment charges; restructuring cost; hyperinflation adjustment for Argentina;
gain from sale of operating unit and the tax effect of the pre-tax adjustments above at applicable tax rates and
certain other tax items. We define adjusted EPS as adjusted net (loss) income attributable to shareholders
divided by the weighted average number of shares and the weighted average number of diluted shares.
|
|
Three Months Ended |
Year Ended |
| (in thousands of Canadian dollars, except per
share amounts) |
|
December 31, 2020 |
|
|
December 31, 2019 |
|
|
December 31, 2020 |
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
| Net Income
(Loss) |
$ |
55,818 |
|
$ |
(82,023 |
) |
$ |
(234,555 |
) |
$ |
(33,295 |
) |
| |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
| ZCL acquisition
costs and other related items |
|
–
|
|
|
157 |
|
|
–
|
|
|
16,514 |
|
| Hyperinflation
adjustment for Argentina |
|
1,194 |
|
|
1,844 |
|
|
4,165 |
|
|
7,676 |
|
| Cost associated with repayment of
long-term debt and credit facilities |
|
–
|
|
|
– |
|
|
–
|
|
|
12,308 |
|
| Gain on sale of land and other |
|
(1,033 |
) |
|
(1,350 |
) |
|
(2,246 |
) |
|
(39,344 |
) |
| Gain on investment in associate |
|
(2,125 |
) |
|
(5,100 |
) |
|
(10,374 |
) |
|
(14,787 |
) |
| Restructuring costs |
|
2,847 |
|
|
– |
|
|
32,596 |
|
|
– |
|
| Impairment |
|
5,905 |
|
|
104,103 |
|
|
212,612 |
|
|
104,103 |
|
| Gain on sale of operating unit |
|
(52,118 |
) |
|
– |
|
|
(52,118 |
) |
|
– |
|
| Tax effect of
the above adjustments |
|
(1,646 |
) |
|
(21,838 |
) |
|
(7,603 |
) |
|
(28,084 |
) |
|
Adjusted Net Income (Loss) |
$ |
8,842 |
|
$ |
(4,207 |
) |
$ |
(57,523 |
) |
$ |
25,091 |
|
|
Adjusted Net Income (Loss) Attributable to Shareholders |
$ |
8,846 |
|
$ |
(3,967 |
) |
$ |
(57,135 |
) |
$ |
25,093 |
|
|
Adjusted EPS |
|
|
|
|
|
|
|
|
| Basic
|
$ |
0.13 |
|
$ |
(0.06 |
) |
$ |
(0.81 |
) |
$ |
0.36 |
|
|
Diluted |
$ |
0.13 |
|
$ |
(0.06 |
) |
$ |
(0.81 |
) |
$ |
0.36 |
|
Operating Margin
Operating margin is defined as operating (loss) income divided by revenue and is a non-GAAP measure. The Company
believes that operating margin is a useful supplemental measure that provides meaningful assessment of the
business performance of the Company and its Operating Segments. The Company uses this measure as a key indicator
of financial performance, operating efficiency and cost control based on volume of business generated.